FREE CAPEX RESERVE CALCULATOR
Roof19.0 yrs
Boiler / HVAC17.0 yrs
Water Heater10.0 yrs
Required Target
$23,034
Surplus
$0
Shortfall
$3,034
Monthly reserve drain estimate: $114
Property diagnostics: Built 1998 (28 yrs) · 3 units · 3,000 SF
10-Year Sawtooth Projection
Roof
SAFERoofing · Installed 2007
Replacement Cost
$12,500
$47/MO RESERVEAnnual Budget: $568
2007Used 19.0 of 22 yrs2029
Remaining: 36 months · Next replacement year 2029
Boiler / HVAC
WARNINGHVAC · Installed 2009
Replacement Cost
$11,000
$51/MO RESERVEAnnual Budget: $611
2009Used 17.0 of 18 yrs2027
Remaining: 12 months · Next replacement year 2027
Water Heater
DANGERWater Heating · Installed 2016
Replacement Cost
$1,850
$15/MO RESERVEAnnual Budget: $185
2016Used 10.0 of 10 yrs2026
Remaining: 0 months · Next replacement year 2026